Home
Rent + market
After 7 years
Buy net worth
$148,960
Rent net worth
$197,245
Renting wins by $48,285 — investing the down payment in the market beats home equity at this horizon.
Buying doesn't break even within 7 years at these inputs.
Net worth over time
Monthly to own
$3,711
P&I + tax + ins + HOA + maint
Up-front cost
$54,000
Down + 2% closing
Rent differential
$1,311
Owner pays more/mo
Rent $2,400 or buy at $450,000 — what does each month cost?
Buying a $450,000 home with 10% down at 6.81% costs about $3,555 a month once you count principal and interest ($2,643), property tax (~$412), insurance (~$125), and 1%-a-year maintenance (~$375) — about $1,155 more per month than $2,400 rent. Whether buying still wins depends on home appreciation, rent inflation, and what the renter earns investing the down payment; the calculator simulates both net worths year by year to find your break-even.
~$3,555/mo
Own (all-in)
$2,400/mo
Rent
~$1,155
Monthly gap
~$375/mo maintenance
Hidden owner cost
Frequently asked questions
The apples-to-apples framework
Owner net worth = equity after selling costs
Home value grows at your appreciation rate. Loan shrinks with each principal payment. Subtract 6% realtor + closing on sale. That's the number that actually goes back in your pocket.
Renter net worth = invested capital + monthly differential
The down payment + closing the renter didn't spend gets invested at your assumed market return. Any month where ownership costs more, that delta also gets invested.
Break-even is usually 5-8 years
Under 5 years, renting almost always wins because closing costs + selling costs eat owner returns. Past 10 years, buying usually wins unless you picked a bad market.