WalletGrower
Tools · Home
Home · rent vs. buy

Rent vs. buy net-worth comparison

The honest answer: would your money grow faster in a mortgage or in the market? We model both paths side-by-side including selling costs, maintenance, and opportunity cost.

Home

$450,000
10%
7.38%
1.10%/yr
$125
$0
1.0%/yr
3.00%/yr

Rent + market

$2,400
4.0%/yr
7.00%/yr
7 yr

After 7 years

Buy net worth

$148,960

Rent net worth

$197,245

Renting wins by $48,285 — investing the down payment in the market beats home equity at this horizon.

Buying doesn't break even within 7 years at these inputs.

Net worth over time

Buy (equity after selling costs) Rent (down + differential invested)

Monthly to own

$3,711

P&I + tax + ins + HOA + maint

Up-front cost

$54,000

Down + 2% closing

Rent differential

$1,311

Owner pays more/mo

Quick answer

Rent $2,400 or buy at $450,000 — what does each month cost?

Buying a $450,000 home with 10% down at 6.81% costs about $3,555 a month once you count principal and interest ($2,643), property tax (~$412), insurance (~$125), and 1%-a-year maintenance (~$375) — about $1,155 more per month than $2,400 rent. Whether buying still wins depends on home appreciation, rent inflation, and what the renter earns investing the down payment; the calculator simulates both net worths year by year to find your break-even.

~$3,555/mo

Own (all-in)

$2,400/mo

Rent

~$1,155

Monthly gap

~$375/mo maintenance

Hidden owner cost

Frequently asked questions

How we built this tool

The apples-to-apples framework

Step 1

Owner net worth = equity after selling costs

Home value grows at your appreciation rate. Loan shrinks with each principal payment. Subtract 6% realtor + closing on sale. That's the number that actually goes back in your pocket.

Step 2

Renter net worth = invested capital + monthly differential

The down payment + closing the renter didn't spend gets invested at your assumed market return. Any month where ownership costs more, that delta also gets invested.

Step 3

Break-even is usually 5-8 years

Under 5 years, renting almost always wins because closing costs + selling costs eat owner returns. Past 10 years, buying usually wins unless you picked a bad market.